| (Rs.in Million) |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
| INCOME : | | | | | |
| Gross Sales | 26959.10 | 17354.50 | 10239.00 | 6437.90 | 2299.40 |
| Sales | 12.70 | 3.20 | 19.70 | 10.80 | 42.70 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | 50.90 | 1.50 |
| Revenue from property development | | | | | |
| Other Operational Income | 26946.40 | 17351.30 | 10219.30 | 6376.10 | 2255.20 |
| Less: Excise Duty | | | | | |
| Net Sales | 26959.10 | 17354.50 | 10239.00 | 6437.90 | 2299.40 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 52.50 | -99.40 | -3.00 | -21.80 | -7.00 |
| Raw Material Consumed | 14079.40 | 9243.00 | 5363.50 | 3841.30 | 948.00 |
| Opening Raw Materials | 4462.70 | 3239.10 | 1553.20 | 991.80 | 334.90 |
| Purchases Raw Materials | 23901.20 | 10348.90 | 7017.50 | 4358.20 | 1571.00 |
| Closing Raw Materials | 14344.90 | 4462.70 | 3239.10 | 1553.20 | 991.80 |
| Other Direct Purchases / Brought in cost | 60.30 | 117.70 | 31.90 | 44.50 | 33.90 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 29.60 | 19.20 | 12.70 | 7.60 | 3.30 |
| Electricity & Power | 29.60 | 19.20 | 12.70 | 7.60 | 3.30 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 631.90 | 518.90 | 143.90 | 80.70 | 42.60 |
| Salaries, Wages & Bonus | 459.80 | 284.90 | 133.00 | 75.10 | 35.70 |
| Contributions to EPF & Pension Funds | 11.00 | 8.30 | 3.20 | 1.10 | 0.50 |
| Workmen and Staff Welfare Expenses | 7.30 | 7.60 | 5.60 | 5.50 | 3.30 |
| Other Employees Cost | 153.80 | 218.10 | 2.10 | -0.90 | 3.00 |
| Other Manufacturing Expenses | 1479.90 | 1235.50 | 949.90 | 274.90 | 131.40 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | | | | | |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 1479.90 | 1235.50 | 949.90 | 274.90 | 131.40 |
| General and Administration Expenses | 766.10 | 601.30 | 288.20 | 113.70 | 69.40 |
| Rent , Rates & Taxes | 139.90 | 77.90 | 28.50 | 13.10 | 8.90 |
| Insurance | 81.20 | 14.80 | 13.70 | 6.70 | 6.20 |
| Printing and stationery | 23.60 | 9.80 | 2.70 | 2.10 | 1.50 |
| Professional and legal fees | 114.80 | 71.00 | 53.70 | 18.40 | 14.30 |
| Traveling and conveyance | 43.60 | 30.80 | 11.00 | 6.30 | 3.10 |
| Other Administration | 406.70 | 427.80 | 189.50 | 73.40 | 38.50 |
| Selling and Distribution Expenses | 76.30 | 76.70 | 52.60 | 18.90 | 10.30 |
| Advertisement & Sales Promotion | | | | | |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 76.30 | 76.70 | 52.60 | 18.90 | 10.30 |
| Miscellaneous Expenses | 265.20 | 147.60 | 62.80 | 37.50 | 12.30 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | 25.20 | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 240.00 | 147.60 | 62.80 | 37.50 | 12.30 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 17380.90 | 11742.80 | 6870.60 | 4353.00 | 1210.50 |
| Operating Profit (Excl OI) | 9578.20 | 5611.70 | 3368.40 | 2084.90 | 1088.90 |
| Other Income | 456.10 | 197.00 | 69.20 | 32.50 | 15.80 |
| Interest Received | 341.30 | 175.60 | 58.40 | 26.50 | 12.40 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | 0.20 | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | 1.10 | 2.80 | 0.80 | 0.00 | |
| Others | 113.80 | 18.70 | 9.90 | 5.70 | 3.40 |
| Operating Profit | 10034.30 | 5808.70 | 3437.60 | 2117.40 | 1104.70 |
| Interest | 1823.40 | 794.50 | 860.60 | 467.60 | 369.30 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 64.50 | 73.50 | 38.60 | 15.20 | 50.40 |
| Other Interest | 1758.90 | 721.00 | 822.00 | 452.40 | 318.90 |
| PBDT | 8210.90 | 5014.20 | 2577.00 | 1649.70 | 735.30 |
| Depreciation | 1328.50 | 605.10 | 403.70 | 226.20 | 140.60 |
| Profit Before Taxation & Exceptional Items | 6882.40 | 4409.10 | 2173.20 | 1423.60 | 594.70 |
| Exceptional Income / Expenses | 26.70 | | -3.10 | -4.90 | -1.10 |
| Profit Before Tax | 6909.10 | 4409.10 | 2170.20 | 1418.70 | 593.60 |
| Provision for Tax | 1816.70 | 1156.30 | 553.60 | 322.40 | 161.20 |
| Current Income Tax | 325.10 | 463.10 | 356.20 | 103.60 | |
| Deferred Tax | 1463.10 | 670.40 | 197.40 | 218.80 | 161.20 |
| Other taxes | 28.60 | 22.90 | 0.00 | 0.00 | 161.20 |
| Profit After Tax | 5092.40 | 3252.80 | 1616.60 | 1096.30 | 432.50 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | -331.10 | -57.00 | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 4761.30 | 3195.80 | 1616.60 | 1096.30 | 432.50 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 6550.10 | 3479.60 | 1885.20 | 843.50 | 429.10 |
| Appropriations | 11311.40 | 6675.40 | 3501.80 | 1939.80 | 861.50 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 40.40 | 7.20 | -8.00 | | |
| Equity Dividend % | 21.00 | 16.00 | 7.00 | 29.00 | 10.00 |
| Earnings Per Share | 24.00 | 16.00 | 27.00 | 30.00 | 24.00 |
| Adjusted EPS | 24.00 | 16.00 | 9.00 | 7.00 | 3.00 |